Performance Notes – Raymond James Analysts’ Best
Picks® for 2014 priced on December 10, 2013 by Bank of
Montreal
Equity Markets have been
rising for last two years and have reached post crisis highs. This performance
is filtered into underlying stocks like Apple, JPM, Comcast and other. BMO has
created a basket note tied to 13 different stocks that have been picked and
considered to be part of Raymond James Analyst's best pick of 2014. This note
has been deconstructed into its components to understand the mechanics of risk
and reward for this note.
This performance Note
was priced by BMO for $1000.00 totaling a public offering of $185 million on
the basket of 13 stocks with a maturity on December 19, 2014. The Basket is composed of 13 Reference Shares, which
are the securities included in Raymond James Analysts’ Best Picks for 2014. These 13 names belong to different sectors of
the economy.
Advance
Auto Parts, Inc
|
Copa
Holdings, S.A.
|
Praxair,
Inc.
|
Antero
Resources Corporation
|
Ctrip.com
International, Ltd.
|
Quintiles
Transnational Holdings, Inc.
|
Apple
Inc.
|
Intuit
Inc.
|
Salesforce.com,
Inc.
|
Cameron
International Corporation
|
JPMorgan
Chase & Co.
|
Newell Rubbermaid Inc
|
Comcast
Corp.
|
The advantage of
this note is the 1-to-1 upside exposure to a basket of 13 stocks. Meaning each
percentage moves up would result in a one percent increase in returns. The
downside is the 1-to-1 downside exposure the return has should these 13 stocks
fall in price. In this note, Investors need not worry about missing dividends
like other structured notes as they are paid at the maturity. Investor is
primarily receiving a diversification into 13 stocks to attain above market
performance.
To replicate the note
investors would need to need to long a basket call with a strike at $100. This
should accelerate the returns 1-to-1. Main consideration for this basket option
would be correlation among 13 stock returns. Investor is capturing this
correlated performance through this note. On the down side, short a basket put
option with a strike at 100.
The credit risk for this
note is based on Bank of Montreal’s credit. The market risk is a reflection of underlying
13 single stock names performance. Here volatility of these stocks and
correlation among then is very important.
Ending
Basket Value
|
Redemption
Amount per Unit
|
Total
Rate of Return on the Notes
|
$60.00
|
$597.50
|
-41.85%
|
$70.00
|
$697.50
|
-32.12%
|
$80.00
|
$797.50
|
-22.38%
|
$90.00
|
$897.50
|
-12.65%
|
$100.00
|
$997.50
|
-2.92%
|
$103.00
|
$1027.50
|
-
|
$105.00
|
$1097.50
|
6.81%
|
$120.00
|
$1197.50
|
16.55%
|
$130.00
|
$1297.50
|
26.28%
|
$140.00
|
$1397.50
|
36.01%
|